Skip to main content
Considerate CapitalPlan thoughtfully
A quiet tool

Every IRA is one pool. The conversion draws from all of it.

A nondeductible contribution converted to a Roth is tax-free only if it is the only IRA money you have. Enter the conversion, the basis, and every other IRA balance, and see the split the way Form 8606 will.

2026 limits; the § 408(d)(2) computation · Last reviewed September 5, 2026 · Facts · The table · Methodology

$

Add them all together, as of the end of the year you convert. A 401(k) does not count, and your spouse's IRAs are counted separately.

Contributions you never deducted, so they were already taxed once. Earlier years' total is on your last Form 8606, plus this year's contribution.

Used only for the tax figure. The share that is taxed does not depend on it.

Part of the conversion that is taxed
$6,938
92.5% of every converted dollar counts as taxable income. The law treats all your IRAs as one $100,000 pool, and after-tax money is only 7.5% of it, so the conversion is split in the same proportion. At 24% the tax comes to $1,665, and $6,938 of after-tax money stays behind in the pool for later years.
Your IRA pool on December 31, 2026, split into after-tax and pre-tax money, with the amount converted markedA bar showing the $100,000 pool. $7,500 is after-tax money and $92,500 is pre-tax money. A tick marks the $7,500 conversion, which takes 7.5% of its dollars from the after-tax part and the rest from the pre-tax part.After-tax money (basis)Pre-tax moneyConverted $8k
Part of the conversion not taxed
$563
Shown on Form 8606, line 17
Tax on the conversion at 24%
$1,665
Your rate on the $6,938 that is taxed
After-tax money left for future years
$6,938
Goes on next year's Form 8606, line 14

You cannot get around the rule by converting only the account that holds the after-tax money. The law counts every IRA you own as one pool. You can get around it by moving the pre-tax money out of the pool first. A rollover into a 401(k) that accepts one, finished before December 31 of the year you convert, leaves only after-tax money in the pool, and the next conversion is tax-free.

This follows the Form 8606 rule for splitting a conversion between after-tax and pre-tax money, using every IRA balance at year end plus the amount converted. It leaves out inherited IRAs, employer plans, and your spouse's accounts, which are not in the pool, and any other withdrawal in the same year, which would share the same split. The tax figure is simply your rate times the taxed part. Educational, not advice.

This is a simplified model, not your actual tax return or plan. It only knows what you type in, leaves out rules that may apply to you, and cannot weigh the other facts and trade-offs a real decision depends on. Before you act, talk with a professional who knows your whole situation.

Built by Joshua Mangoubi, CFA, MBA. By using this tool you agree to the tool terms, which include that results vary with each use and over time. Cite this tool, or take a table or chart

How it counts. The Form 8606 arithmetic: total basis over the sum of year-end IRA balances and the conversion gives the nontaxable share; the rest of the conversion is ordinary income; the tax is the rate you choose on that part.

What it assumes. One conversion, no other distributions, and the pool measured after it on December 31. A rollover of pre-tax IRA money into a 401(k) before year end empties the pool and changes the answer entirely; whether the plan accepts one, and in time, is a question for the plan and a CPA.

Where we fit in. We integrate tax considerations into your investment strategy and collaborate with estate attorneys and CPAs to ensure your plan is coordinated. We are not a law firm or accounting firm, so we do not provide legal or tax advice. Everything in this material is for educational purposes, based on primary sources. Before taking any action, please consult the appropriate professionals to apply these ideas to your situation.

The facts, in one place.

Six quotable sentences on the pro-rata rule, 2026 figures.

  1. A direct Roth IRA contribution phases out between $153,000 and $168,000 of income single and $242,000 to $252,000 joint for 2026. A conversion has had no income limit since 2010, which is why the backdoor exists: a nondeductible contribution, then a conversion.
  2. The 2026 IRA limit is $7,500, plus $1,100 from age 50. A nondeductible contribution creates basis, reported on Form 8606, that comes out tax-free.
  3. The pro-rata rule (§ 408(d)(2)) treats every traditional, SEP, and SIMPLE IRA a person owns as one pool. A conversion carries out basis and pre-tax dollars in the pool's proportion, measured at December 31 with the year's conversions added back; the converter cannot choose to move only the basis.
  4. Example: a $7,500 nondeductible contribution converted the same year, with $92,500 in other pre-tax IRAs, is 7.5% basis and 92.5% taxable: $6,938 of income on a $7,500 conversion, and $6,938 of basis stranded in the pool.
  5. Employer plans are not in the pool. Rolling pre-tax IRA money INTO a 401(k) that accepts it empties the pool and makes the next conversion clean; a spouse's IRAs are a separate pool.
  6. Nothing here turns on the calendar month: a contribution for a year can be made until the following April, but the pool is measured at the December 31 of the year of the conversion.

The same conversion, four pools.

How the taxable share of one conversion rises with the rest of the pool.

A $7,500 nondeductible contribution converted in 2026, with other pre-tax IRA balances of 0 to $250,000 (Form 8606 lines 5 to 18)
Other pre-tax IRAs at year endBasis share of the poolTaxable part of the conversionBasis left behind
$0100.0%$0$0
$25,00023.1%$5,769$5,769
$92,5007.5%$6,938$6,938
$250,0002.9%$7,282$7,282

How the pro-rata rule works.

A Roth IRA cannot be contributed to directly above the income phase-out, but a traditional IRA can be contributed to at any income, without a deduction, and then converted. The nondeductible contribution is basis, and basis comes out tax-free. The catch is § 408(d)(2): every traditional, SEP, and SIMPLE IRA the person owns is treated as one contract, and a distribution or conversion carries out basis and pre-tax dollars in the pool's proportion, measured at the end of the year with the year's conversions added back.

So the backdoor is clean only when the pool is nothing but basis. With other pre-tax IRA money in the pool, most of the conversion is taxable and most of the basis stays behind, to be recovered a little at a time over every future distribution. The usual cure is to move the pre-tax dollars out of the pool first, into a 401(k) that accepts rollovers, before December 31 of the conversion year.

Methodology.

  1. Inputs. The amount converted this year, the total basis (Form 8606 line 2 plus this year's nondeductible contribution), every other traditional, SEP, and SIMPLE IRA balance on December 31, and a marginal rate for the tax figure.
  2. The pool. Year-end balances plus the conversion (Form 8606 line 9); distributions other than the conversion are not modeled.
  3. The split. Basis over the pool, at most one, is the nontaxable share (line 10); applied to the conversion it gives the nontaxable part (line 17) and, by subtraction, the taxable part (line 18). The basis left is the total basis less the part used (line 14).
  4. Tax. The stated marginal rate on the taxable part. No bracket arithmetic: the rate is the user's.
  5. Validation. Four pinned cases: the clean backdoor, a 7.5 percent basis share, a one-tenth share, and no conversion; and checks that the parts sum to the conversion and the basis carried forward stays in range. A transcription error fails the build.
  6. Not modeled. Distributions in the same year, inherited IRAs (a separate pool), a spouse's IRAs (another), rollovers into a 401(k) (which change the December 31 balance), earnings on the contribution before conversion, and state tax. Educational, not advice.

Sources.

  1. 1. United States Code (Cornell LII), 26 U.S.C. § 408(d)(2) — Individual retirement accounts: aggregation of accounts and distributions. That all of a person's individual retirement plans are treated as one contract, all distributions in a year as one distribution, and the value figured at the end of the year with distributions added back: the pro-rata rule. Retrieved September 5, 2026; verified September 5, 2026.
  2. 2. Internal Revenue Service, Instructions for Form 8606, Nondeductible IRAs. The line-by-line computation: total basis (line 5) over the sum of year-end IRA values, distributions, and conversions (line 9) gives the nontaxable share (line 10) applied to the conversion (line 16 to 18). Retrieved September 5, 2026; verified September 5, 2026.
  3. 3. United States Code (Cornell LII), 26 U.S.C. § 408A(c)(3) and (d)(3) — Roth IRA contribution limits by income; conversions. Why the backdoor exists: direct Roth contributions phase out by income while conversions have had no income limit since 2010, and a conversion is taxed as a distribution. Retrieved September 5, 2026; verified September 5, 2026.
  4. 4. Internal Revenue Service, Notice 2025-67 — 2026 Amounts Relating to Retirement Plans and IRAs, as Adjusted for Changes in Cost-of-Living. Every plan, IRA, SIMPLE, catch-up, compensation, phase-out, and QCD figure in the retirement-plans section. Retrieved September 4, 2026; verified September 4, 2026.

Revision history.

The record's history.

September 5, 2026
First release: the Form 8606 pro-rata computation for a conversion, with the taxable share, the basis carried forward, and the tax at a chosen marginal rate.

Canonical address: https://consideratecapital.com/tools/backdoor-roth-pro-rata

A first conversation

When you are ready, this is worth an unhurried conversation.

A first call with an advisor, just to get to know each other. No preparation needed, and no obligation on either side.

A Considerate Retirement cover art
Podcast

A Considerate Retirement

Thoughtful, practical guidance for the years after work — on money, and on the life it is for.